Highlights


Year Acquired:

2017-


Purchase Price:

$5,762,000


Cash Invested:

$1,325,260


Assesed Sale Price:

$11,000,000


Number of Units:

86

Total Appreciation of Property

91%

Annualized Return

76%

This 86-unit complex is comprised of 3-bed, 1-bath units. Currently, the property has a projected assessed value of $7,310,000, which is already a 21% increase from the original $5,762,000 purchase price.

Wildwood Acres

Kenton Apartments

Highlights


Year Acquired:

2019-


Purchase Price:

5,150,000


Cash Invested:

1,800,000


Assessed Sale Price:

$6,804,000


Number of Units:

84













Total Appreciation of Property

32%

Annualized Return

21%

The 84-unit (all 2-bedroom) property spreads throughout four buildings in the Kenmore and Tonawanda, New York area. In 4 years, rents have increased by nearly 25% since the buildings were purchased in 2019 by a group of investors.

The 60-unit complex is a well-kept property in Niagara Falls, NY. Acquired in 2019, Silver Lake currently provides a +65% IRR. Rents have grown by nearly $300 since the acquisition.

Highlights


Year Acquired:

2019-


Purchase Price:

$2,250,000


Cash Invested:

675,000


Assessed Sale Price:

$4,000,000


Number of Units:

60














Total Appreciation of Property

73%

Annualized Return

70%

Silver Lake Apartments

Abstract Geometric Line Shape Modern Design

Brookside Commons

Brookside Commons

Highlights


Year Acquired:

2019-


Purchase Price:

5,150,000


Cash Invested:

1,800,000


Assesed Sale Price:

$6,804,000


Number of Units:

15

Total Appreciation of Property

21%

Annualized Return

24%

A 15-unit property in Wheatfield, NY, has already appreciated 21% since acquiring the property in 2019. Rents have increased steadily from $690 to $990. Monthly coupons are sent to valued investors.

Total Appreciation of Property

73%

Annualized Return

70%

The 28-unit duplexes are comprised of identical 3-bedroom 1 1/2-bath properties. Initially purchased in 2008, rents have climbed nearly 30% since 2014. As a result, the total property value has more than doubled.

Highlights


Year Acquired:

2007-


Purchase Price:

$1,600,000


Cash Invested:

$40,000


Assessed Sale Price:

$4,680,000


Number of Units:

26














Amherst Duplexes

Somerville Plaza

Total Appreciation of Property

66%

Annualized Return

27%

Highlights


Year Acquired:

2008-2019


Purchase Price:

$535,000


Cash Invested:

$144,450


Sale Price:

$890,000


Number of Units:

10













Total Appreciation of Property

15%

Annualized Return

20%

Carousel Woods Apts.

Highlights


Year Acquired:

2010-2013


Purchase Price:

$480,000


Cash Invested:

$130,000


Sale Price:

$553,1000


Number of Units:

15













Total Appreciation of Property

82%

Annualized Return

194%

Pine Avenue Apts.

Highlights


Years Held:

2019-2020


Purchase Price:

$220,000


Cash Invested:

$66,000


Sale Price:

$400,000


Number of Units:

10












Total Appreciation of Property

34%

Annualized Return

29%

Highlights


Year Acquired:

2006-2017


Purchase Price:

$600,000


Cash Invested:

$138,000


Sale Price:

$805,000


Number of Units:

2













Woodhaven Units

Total Appreciation of Property

67%

Annualized Return

36%

Highlights


Year Acquired:

2004-2017


Purchase Price:

$465,000


Cash Invested:

$106,950


Sale Price:

$775,000


Number of Units:

2














Buffalo Portfolio

Massachusetts Ave.


Year Acquired:

2013-2021


Purchase Price:

93,000


Cash Invested:

$21,390


Sale Price:

$433,500


Number of Units:

7

21%

Annualized Return

Total Appreciation of Property

32%

21%

Annualized Return

Total Appreciation of Property

32%

Brochman


Year Acquired:

2013-2021


Purchase Price:

5,150,000


Cash Invested:

1,800,000


Sale Price:

$6,804,000


Number of Units:

10



36%

Annualized Return

Total Appreciation of Property

100%

Auction


Year Acquired:

2013-2021


Purchase Price:

$420,000


Cash Invested:

$300,000


Sale Price:

$840,000


Number of Units:

28












gold circle shadow frame
silver circle shadow frame
gold circle shadow frame
Gold Line

SJI CORE VALUE

Gold line

Phone: 716-426-9590

Address:

65 Grant St. #97

Buffalo, NY 14213